$276,616
NAL Estimated Property Value1860 White Oak Dr Apt 371, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1982
Stories2
Land Information
APN1147420220008
SubdivisionWhite Oak Condo Ph 3
Land UseResidential
Legal DescriptionTH 371 BLDG V .006121 INT COMMON LAND & ELE WHITE OAK CONDO PH 3
Census Tract510301
Assessed Land Value$52,557
Assessed Improvement Value$224,059
Assessment Year2025
About this property
This wonderful 2 bedroom / 2.5 bath is like new. This particular unit has great HOUSTON skyline views from master bedroom balcony. All new carpet with new appliances, new electrical and new HVAC. Located in a quiet, well maintained, gated community close to downtown, right across from the hike/bike trail along White Oak Bayou, & minutes away from all the fabulous restaurants in the Heights. Zoned to Travis Elementary. Can be fully furnished for $1950.00 per month.
Investor Tools
$276,616
Estimated Property Value
$142,312Estimated Mortgage Balance
$134,304Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,660 /month
Positive
Cash Flow Estimate:
$553 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,645
$276,616
2025
$52,557
$224,059
$276,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,645
$276,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$165,000
No
First
Jun 28, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,312
$134,304
48%
51%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$990/mo
+$317/mo
5.7%
