$707,000
NAL Estimated Property Value18600 County Road 4056, Kemp, TX, 75143
Off Market
Highlights
Interior
Exterior
Lot Size10 acres
Land Information
APN99.0200.0000.0125.05.04.00
SubdivisionJno Hubble
Land UseFarm/Ranch Mobile Home W/ 5+ Acres
Legal DescriptionJNO HUBBLE, TRACT 125.05; 10. ACRES
Census Tract051302
Assessed Land Value$14,959
Assessment Year2025
About this property
Looking for land? Acreage on County Road 4056, near access to surrounding Cities and Commuting. Trees Sandy Loam Soil.. mobile home and road added to the listing November 2019. Contact agent if buyer would be interested in just buying 108 acres with out the mobile home. Buyer to get a survey and will need to build a road if purchased land with out mobile home.
Investor Tools
$707,000
Estimated Property Value
$115,761Estimated Mortgage Balance
$591,239Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,242 /month
Positive
Cash Flow Estimate:
$1,414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$239
$14,959
2025
$14,959
N/A
$142,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$239
$14,959
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Services
Unknown
$122,500
No
First
May 2, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,761
$591,239
83%
16%
$735/mo
