Last 24 Hours
$1,152,702
NAL Estimated Property Value18606 White Rim Trl, Jonestown, TX, 78645
Off Market
4 Beds
3 Bath
3,784 Sq Ft
Built in 2015Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Private PoolExterior FeaturesNone
Lot Size4.92 acres
Building Information
Year Built2015
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01955501040000
Lot Number8
SubdivisionWhite Rim Mountain Sec 1
Land UseResidential
Legal DescriptionLOT 8 WHITE RIM MOUNTAIN SEC 1
Census Tract036300
Assessed Land Value$448,773
Assessed Improvement Value$1,084,976
Assessment Year2025
About this property
Leander ISD. 4.92 Acres with stunning views off the back of property where the ideal building site would be. Property is in a cul de sac at the top of the hill in White Rim Mountain. Beautiful. 3330sf house on 5.5 acres next door also for sale ML#1682363
Investor Tools
$1,152,702
Estimated Property Value
$463,990Estimated Mortgage Balance
$688,712Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,916 /month
Positive
Cash Flow Estimate:
$2,305 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,909/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,148
$1,152,702
2025
$448,773
$1,084,976
$1,533,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,148
$1,152,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$515,000
No
First
Mar 3, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$463,990
$688,712
59%
40%
$3,088/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,088/mo
$-578/mo
2.6%
12.4%