Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$979,834

NAL Estimated Property Value

18612 White Rim Trl, Jonestown, TX, 78645

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,394 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.05 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Tankless Water Heater
FlooringCarpet, Concrete, Wood

Exterior

Private PoolPrivate Pool
Lot Size4.44 acres

Building Information

Year Built2012
Stories2
Roof Type105
Garage Spaces4

Land Information

APN01955801010000
Lot Number30
SubdivisionWhite Rim Mountain Sec 1
Land UseResidential
Legal DescriptionLOT 30 WHITE RIM MOUNTAIN SEC 1
Census Tract036300
Assessed Land Value$436,960
Assessed Improvement Value$905,300
Assessment Year2025

About this property

Guest Apartment is: 686 Sq ft, 1 bedroom, 1 bathroom, full kitchen, living room, large closet, private deck. Custom home w/ contemporary design. Home sits back from road offering privacy & makes for a country feel while only being 8 miles from shopping! Main house is 2,708 sq. ft. & consists of 4 bedrooms, 3.5 baths, study, 2 living areas, studio & 2 decks w/Hill Country views! Guest house has been rented out for $1350/month. AMAZING VIEWS! LISD schools!Guest Accommodations: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$979,834
Estimated Property Value
$473,822Estimated Mortgage Balance
$508,299Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,879 /month
Positive
Cash Flow Estimate:
$1,960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,609/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,413
$979,834
2025
$436,960
$905,300
$1,342,260
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,413
$979,834

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$424,100
No
First
Dec 21, 2017
Jan 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$473,822
$506,012
51%
48%
$3,418/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,418/mo
$-908/mo
3.1%

City: Jonestown

18612 White Rim Trl | Property Details | No Agent List