$353,173
NAL Estimated Property Value18614 Woodglen Shadows Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,299 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1215420020021
Lot Number21
SubdivisionAtascocita South
Land UseResidential
Legal DescriptionLT 21 BLK 2 ATASCOCITA SOUTH SEC 5
Census Tract250405
Assessed Land Value$65,520
Assessed Improvement Value$287,653
Assessment Year2025
About this property
Beautiful home with tons of custom touches. Wood floors in the formal den, dining room, upstairs game room and up the staircase. Crown molding and custom blinds throughout. The kitchen has a large island with granite countertops, stainless appliances, tile floors, built-in desk and LARGE utility room. Stately primary bedroom with ensuite bath. Nicely sized back yard!
Investor Tools
$353,173
Estimated Property Value
$270,008Estimated Mortgage Balance
$83,165Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,119 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,500
$353,173
2025
$65,520
$287,653
$353,173
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,500
$353,173
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$294,566
Yes
First
Dec 13, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,008
$83,165
23%
76%
$1,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,242/mo
+$718/mo
10.1%
