Last 24 Hours
$108,000
NAL Estimated Property Value18617 Egret Bay Blvd Apt 303, Webster, TX, 77058
Off Market
1 Beds
1 Bath
660 Sq Ft
Condos / Townhouses
$1.48 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesMicrowave, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1983
Land Information
APN1161260030003
SubdivisionEgret Bay Villas Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 303 BLDG C 1.037309 INT COMMON LAND & ELE EGRET BAY VILLAS CONDO PH 1
Census Tract341203
Assessed Land Value$21,156
Assessed Improvement Value$86,844
Assessment Year2025
About this property
Laminate flooring, tiles in kitchen. Bathroom was renovated a few years back. Built in entertainment center in living room. built in seating area in little breakfast area. Nice quite unit is gated complex
Investor Tools
$108,000
Estimated Property Value
$0Estimated Mortgage Balance
$108,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$648 /month
Positive
Cash Flow Estimate:
$216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$355/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,063
$108,000
2025
$21,156
$86,844
$108,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,063
$108,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$108,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$355/mo
+$875/mo
13.7%
12.4%