$103,685
NAL Estimated Property Value18617 Egret Bay Blvd Apt 304, Webster, TX, 77058
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Washer/Dryer Stacked, Washer, Dishwasher
FlooringCarpet
Exterior
Exterior FeaturesBalcony, Storage
Building Information
Year Built1983
Land Information
APN1161260030004
SubdivisionEgret Bay Villas Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 304 BLDG C 1.037309 INT COMMON LAND & ELE EGRET BAY VILLAS CONDO PH 1
Census Tract341203
Assessed Land Value$19,700
Assessed Improvement Value$83,985
Assessment Year2025
About this property
Beautiful condominium with access to the canal with private boat dock! Spacious one-bedroom, one-bathroom condo featuring great natural lighting throughout. Extra storage space on ground level. Community includes a pier & boat ramp, community pool, two covered parking spots for the unit and additional 24-hr guest parking when you enter on the left. Great location surrounded by shopping centers, Clear Creek and Clear Lake, easy access to I-45 & NASA Bypass, nearby Kemah Boardwalk and Baybrook Mall. A Must See!
Investor Tools
$103,685
Estimated Property Value
$70,367Estimated Mortgage Balance
$33,318Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$622 /month
Positive
Cash Flow Estimate:
$207 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$925
$103,685
2025
$19,700
$83,985
$103,685
No
Tax History
Year
Tax Paid
Assessed Value
2024
$925
$103,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$77,350
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,367
$33,318
32%
68%
$464/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$714/mo
+$516/mo
14.2%
