$299,336
NAL Estimated Property Value18618 Jaya Loch Ct, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size3,250 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1256350020096
Lot Number96
SubdivisionRetreat At Gleannloch Farms
Land UseResidential
Legal DescriptionLT 96 BLK 2 RETREAT AT GLEANNLOCH FARMS SEC 1
Census Tract554804
Assessed Land Value$40,115
Assessed Improvement Value$259,221
Assessment Year2025
About this property
This exquisite 1-story townhome, nestled within the gated community of The Retreat at Gleannloch Farms on a culdesac, offers the ultimate in comfort living. Upscale features, a thoughtfully designed layout, close proximity to 249 and 99, and zoned to Klein ISD. The home has an open floor plan, an abundance of great natural lighting, granite countertops, lighted upper cabinets, stainless steel appliances (w/gas range), a gas log fireplace, and a stamped concrete patio with no back neighbors. Ready for an immediate move-in!!
Investor Tools
$299,336
Estimated Property Value
$193,465Estimated Mortgage Balance
$105,871Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,796 /month
Positive
Cash Flow Estimate:
$599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,304
$299,336
2025
$40,115
$259,221
$299,336
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,304
$299,336
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$203,000
No
First
Oct 19, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,465
$105,871
35%
65%
$1,218/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$1,218/mo
+$302/mo
6.1%
