$751,000
NAL Estimated Property Value18621 Wheelock Ct, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size10,533 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01279214210000
Lot Number30
SubdivisionSweetwater Ranch Sec 1 Village L Phs 2 A
Land UseResidential
Legal DescriptionLOT 30 BLK E SWEETWATER RANCH SEC 1 VILLAGE L PHS 2 AMD
Census Tract036500
Assessed Land Value$172,746
Assessed Improvement Value$534,886
Assessment Year2025
About this property
Guest Accommodations: Yes
Investor Tools
$751,000
Estimated Property Value
$355,839Estimated Mortgage Balance
$395,161Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,506 /month
Positive
Cash Flow Estimate:
$1,502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,511/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,374
$707,632
2025
$172,746
$534,886
$707,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,374
$707,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
One American Bank
Conventional
$403,000
No
First
May 4, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,839
$401,161
52%
47%
$2,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,567/mo
+$453/mo
4.8%
