$250,000
NAL Estimated Property Value1863 Stella Avenue, Dallas, TX, 75203
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Gas Oven, Gas Range
FlooringLaminate
Exterior
Lot Size7,480 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000326464000000
Lot NumberB
SubdivisionCedar
Land UseResidential
Legal DescriptionCEDAR CREST NE 50FT LOT B STELLA INT202100296976 DD10042021 CO-DC 4507 022 00B00 2004507 022
Census Tract021100
Assessed Land Value$70,000
Assessed Improvement Value$151,050
Assessment Year2025
About this property
Located in the historic Cedar Crest area of Oak Cliff, half mile from Cedar Crest Golf Course sits this very sturdy pier and beam foundation home that has stood the test of time. New paved area out front for parking; large fenced back yard. Garage converted to Split Master Bedroom. Roof less than one year old. Priced to go quickly.
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$221,050
2025
$70,000
$151,050
$221,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,399
$221,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America
Building Or Construction Loan
$14,683
No
First
N/A
Aug 2004
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$250,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
9.5%
