$223,000
NAL Estimated Property Value18631 Atasca Oaks Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Microwave, Gas Cooktop, Dryer, Washer/Dryer Stacked, Dishwasher
Exterior
Lot Size4,901 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1212650040026
Lot Number26
SubdivisionParkside At Kingwood Glen
Land UseResidential
Legal DescriptionLT 26 BLK 4 PARKSIDE AT KINGWOOD GLEN
Census Tract250702
Assessed Land Value$51,018
Assessed Improvement Value$155,760
Assessment Year2025
About this property
This beautiful 3 bedroom, 2.5 bath home features a full renovated kitchen with stainless steel appliances and a wine fridge. All appliances stay including a stacked washer and dryer! Fresh paint through the entire home, newer carpet on the second floor and front yard maintained by HOA. You won't find another rental like this! Book your appointment today! Home will be available for move in on April 23rd
Investor Tools
$223,000
Estimated Property Value
$165,797Estimated Mortgage Balance
$57,203Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,625
$206,778
2025
$51,018
$155,760
$206,778
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,625
$206,778
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Bank
Commercial
$171,700
No
First
Jun 7, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,797
$53,203
24%
74%
$1,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,030/mo
+$1,260/mo
12.3%
