$344,000
NAL Estimated Property Value18655 Martinique Dr, Nassau Bay, TX, 77058
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size9,601 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN0984740000002
Lot Number2
SubdivisionNassau Bay
Land UseResidential
Legal DescriptionLT 2 BLK 25 NASSAU BAY SEC 7
Census Tract341204
Assessed Land Value$105,600
Assessed Improvement Value$197,256
Assessment Year2025
About this property
Charming 1-story brick home in desirable Nassau Bay! This beautifully updated 4-bed, 2.5-bath residence offers 2,201 sqft of living space on a spacious 9,600 sqft lot. Features include an inviting family room with fireplace & exposed beams, formal dining, formal living, large kitchen with granite countertops, a breakfast room with built-ins, a covered back patio and a 2-car garage! Zoned to Clear Creek ISD with low annual HOA dues. Conveniently located near parks, shopping, dining, and Clear Lake amenities. Move-in ready and waiting for its next owner!
Investor Tools
$344,000
Estimated Property Value
$520,468Estimated Mortgage Balance
$344,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$123/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,181
$302,856
2025
$105,600
$197,256
$302,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,181
$302,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Unknown
$261,750
No
First
Jan 1, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$520,468
N/A
0%
151%
$3,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$3,263/mo
$-763/mo
8.7%
