$205,000
NAL Estimated Property Value1866 Dove Drive, Quinlan, TX, 75474
Off Market
Highlights
Interior
Exterior
Lot Size22,786 sqft
Building Information
Year Built1990
Stories1
Land Information
APN4120-0000-2460-56
Lot Number246-248
SubdivisionMulberry Cove Estates
Land UseResidential
Legal DescriptionS4120 MULBERRY COVE ESTATES LOT 246-248 ACRES .5231
Census Tract961600
Assessed Land Value$50,540
Assessed Improvement Value$24,070
Assessment Year2025
About this property
Good sized lot just minutes from the lake.
Investor Tools
$205,000
Estimated Property Value
$56,011Estimated Mortgage Balance
$148,989Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,047
$74,610
2025
$50,540
$24,070
$74,610
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,047
$74,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jose M Beerra Etux
Purchase Money Mortgage
$60,000
No
First
Oct 3, 2022
Oct 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,011
$148,989
72%
27%
$360/mo
