$392,000
NAL Estimated Property Value18665 Dry Pond Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesDock
Lot Size9,030 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02765709180000
Lot Number1
SubdivisionVillages Of Hidden Lake Phs 3a The
Land UseResidential
Legal DescriptionLOT 1 BLK R VILLAGES OF HIDDEN LAKE PHS 3A THE
Census Tract046900
Assessed Land Value$48,222
Assessed Improvement Value$320,044
Assessment Year2025
About this property
House is in excellent condition in a great neighborhood! Very open floor plan. Close to Pflugerville Lake and Blackhawk Golf Course. Sprinkler Sys:Yes
Investor Tools
$392,000
Estimated Property Value
$148,216Estimated Mortgage Balance
$244,064Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,059
$368,266
2025
$48,222
$320,044
$368,266
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,059
$368,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southern Mortgage Group Llc
Conventional
$162,000
No
First
Oct 14, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,216
$224,784
60%
38%
$972/mo
