$517,000
NAL Estimated Property Value187 Eagle Pass Ln, Weatherford, TX, 76087
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesDog Run
Lot Size1.42 acres
Building Information
Year Built2005
Garage Spaces6
Land Information
APN19930-001-021-00
Lot Number21
SubdivisionYoung Bend Estates
Land UseResidential
Legal DescriptionACRES: 1.420 LOT: 21 SUBD: YOUNG BEND ESTATES PH II
Census Tract140601
Assessed Land Value$42,600
Assessed Improvement Value$447,835
Assessment Year2025
About this property
BROCK AMERICA!!!! ORIGINAL OWNER. SPOTLESS & RELEVANT!!! BIG LOT AT THE END OF THE ROAD!! GOOD FENCING, LOTS OF COVERED PARKING, AND HAS A SUPER FUNCTIONAL STUDIO APARTMENT FOR GUESTS, PARENTS, OR OLDER CHILD. IT'S DETACHED WITH A PORCH AND REALLY HANDY. THE HOUSE IS UPDATED, SUPER CLEAN, & WELL MAINTAINED!!! EXCELLENT LOCATION WITH GREAT NEIGHBORS DEEP IN THE HEART OF BROCK!!! BIG MATURE SHADE TREES!!! ENCLOSED SUNROOM AND WORK SHOP !!! MOVE IN READY!!!!
Investor Tools
$517,000
Estimated Property Value
$446,657Estimated Mortgage Balance
$70,343Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,102 /month
Positive
Cash Flow Estimate:
$1,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$490,435
2025
$42,600
$447,835
$490,435
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$490,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Conventional
$470,250
No
First
Aug 16, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,657
$70,343
13%
86%
$2,820/mo
