Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$490,920

NAL Estimated Property Value

187 Melbourne Drive, Willow Park, TX, 76087

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,135 Sq Ft
price_per_sqft$140.05 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater, Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting

Building Information

Year Built2017
Garage Spaces2

Land Information

APNR000103065
Lot Number12
SubdivisionMeadow Place Estates
Land UseResidential
Legal DescriptionLOT: 12 BLK: C SUBD: MEADOW PLACE ESTATES
Census Tract140714
Assessed Land Value$95,000
Assessed Improvement Value$395,920
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED!! ALEDO ISD!! Beautiful 4 Bed, 2 Bath w Open Concept Living. 4th Bedroom is Flex Room and could be Study. Gourmet Kitchen Boasts a Large Working Island w Granite Counter Tops & SS Appliances. Designer Lighting & 2.25 inch Hand Scraped Hard Wood Flooring in Living, Kitchen, Entry & Hallways. Spacious Family Room w Beautiful Wood Burning Fireplace. Master Bath w Dual Sinks, Garden Tub, Separate Shower, & a Large Walk-in Closet! Large Lot Landscaped Lot with Trees and Outdoor Sitting. Close Proximity to I 20 for Easy Access & Quick Commute to Fort Worth.

Investor Tools

Property Icon
$490,920
Estimated Property Value
$280,202Estimated Mortgage Balance
$210,718Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,946 /month
Positive
Cash Flow Estimate:
$982 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$490,920
2025
$95,000
$395,920
$490,920
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$490,920

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$308,600
Yes
First
Jul 30, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,202
$210,718
42%
57%
$1,851/mo

City: Willow Park

187 Melbourne Drive | Property Details | No Agent List