$253,000
NAL Estimated Property Value187 Oak River Dr, Cedar Creek, TX, 78612
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Range, Refrigerator
FlooringVinyl, Wood
Exterior
Lot Size6,708 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR61629
Lot Number27
SubdivisionElm Ridge Sec 1 B
Land UseResidential
Legal DescriptionELM RIDGE SEC 1 B, BLOCK A, LOT 27
Census Tract950303
Assessed Land Value$49,356
Assessed Improvement Value$174,988
Assessment Year2025
About this property
Last day for showings - Friday, July 29, 2022 5pm. MANY, MANY thanks to everyone that has expressed an interest! Excellent investment opportunity or great starter home, nice location, light bright open floor plan with tall ceilings, ~owners retreat has spacious sitting area, mature trees, no neighbors behind, fully fenced yard! Approximately 25 minutes to ABIA!
Investor Tools
$253,000
Estimated Property Value
$239,775Estimated Mortgage Balance
$13,852Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,246
$224,344
2025
$49,356
$174,988
$224,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,246
$224,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$245,471
Yes
First
Aug 16, 2024
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,775
$12,225
4%
95%
$1,336/mo
