$361,631
NAL Estimated Property Value18704 Wichita Trl, Magnolia, TX, 77355
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size16,541 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces3
Land Information
APN8211-04-07800
Lot Number29
SubdivisionRanch Crest 04
Land UseResidential
Legal DescriptionS821104 - RANCH CREST 04, BLOCK 2, LOT 29
Census Tract690203
Assessed Land Value$33,082
Assessed Improvement Value$328,549
Assessment Year2025
About this property
Spacious Open Floorplan with Huge Den with High Ceilings and a Fireplace. Den Open to Kitchen is great for entertaining and get togethers. All 4 bedroom down. Split-floor plan. Lots of cabinets, granite countertops, tlle backsplash, stainless steel appliances and a breakfast bar with adjoining dining room. Huge master bedroom. Covered back patio and fully fenced backyard. Conveniently located in Magnolia with easy access to 249, 1774, 1448 and 105. Huge 3 car garage and an extra wide drive way. Cul-de-sac lot
Investor Tools
$361,631
Estimated Property Value
$214,740Estimated Mortgage Balance
$146,891Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,170 /month
Positive
Cash Flow Estimate:
$723 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,392
$361,631
2025
$33,082
$328,549
$361,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,392
$361,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Assumption
$243,200
Yes
First
May 11, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,740
$146,891
40%
59%
$1,459/mo
