Last 24 Hours
$251,930
NAL Estimated Property Value1871 Kirby, Kyle, TX, 78640
Off Market
2 Beds
2 Bath
1,016 Sq Ft
$172.15 / sqft
Built in 2010Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Private PoolExterior FeaturesNone
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR123323
Lot Number3
SubdivisionPlum Creek Phase I Sec 6d
Land UseResidential
Legal DescriptionPLUM CREEK PHASE I SEC 6D, BLOCK J, LOT 3 TAX CODES:RSP,SHA,WEU,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$181,130
Assessment Year2025
About this property
Adorable 2 bed 2 bath cottage in highly desirable Plum Creek. This home has been very well-kept from the inside out. Floor plan makes the most of the square footage and really makes the home open and functional. Located right across the street from Kirby Park, so no neighbors in the front! Alley access in the back to the 2-car attached garage. Come tour this gem today!Restrictions: Yes
Investor Tools
$251,930
Estimated Property Value
$112,348Estimated Mortgage Balance
$139,582Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
$134/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,512
$251,930
2025
$70,800
$181,130
$251,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,512
$251,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$136,800
No
First
Sep 26, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,348
$139,582
55%
45%
$821/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$955/mo
+$815/mo
8.4%
12.4%