Last 24 Hours
$554,000
NAL Estimated Property Value18710 Warrior Rd, Galveston, TX, 77554
Off Market
3 Beds
2 Bath
1,288 Sq Ft
Single Family Residence
$430.12 / sqft
Built in 2020Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size22,107 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces5
Land Information
APN4130-0006-0005-000
Lot Number5
SubdivisionIndian Beach 1
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 5 BLK 6 INDIAN BEACH SEC 1
Census Tract726102
Assessed Land Value$119,380
Assessed Improvement Value$359,270
Assessment Year2025
About this property
Wonderful Lot located in Indian Beach! Build your dream home with in walking distance to Galveston Beach! Enjoy community pool; tennis courts; crabbing pier; and a short walk or golf cart ride to the beach! Dont miss out to own your land on the island, this community features low HOA dues with top notch amenities!
Investor Tools
$554,000
Estimated Property Value
$241,160Estimated Mortgage Balance
$312,840Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,324 /month
Positive
Cash Flow Estimate:
$1,108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,041/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,723
$478,650
2025
$119,380
$359,270
$478,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,723
$478,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$272,000
No
First
Jul 30, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,160
$324,840
57%
44%
$1,631/mo
12.4%