$2,500
18711 Majestic Vista Lane, Richmond, TX, 77407
On Market
Just Added
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size5,376 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN3536-11-001-0130-907
Lot Number13
SubdivisionGrand Vista Sec 11
Land UseResidential
Legal DescriptionGRAND VISTA SEC 11, BLOCK 1, LOT 13
Census Tract672904
Assessed Land Value$49,920
Assessed Improvement Value$289,703
Assessment Year2025
About this property
Built-in 2016 this two-story home offers a game room, granite kitchen countertops, stainless steel kitchen appliances, an office, a master bath separate tub and shower with dual sinks and cultured marble countertop, a master bedroom walk-in closet, a covered patio, and a two-car garage
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,562
$339,623
2025
$49,920
$289,703
$339,623
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,562
$339,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$200,000
No
First
Mar 26, 2020
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,493
$176,507
50%
50%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,200/mo
+$1,850/mo
10.4%
