$317,000
NAL Estimated Property Value18713 Rosalea Way, Montgomery, TX, 77356
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Concrete, Tile
Exterior
Lot Size7,917 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9027-00-00400
Lot Number4
SubdivisionStewart Hill
Land UseResidential
Legal DescriptionS902700 - STEWART HILL, BLOCK 1, LOT 4, ACRES 0.182
Census Tract694303
Assessed Land Value$31,668
Assessed Improvement Value$292,874
Assessment Year2025
About this property
Open floor plan, large master with en-suite, garden tub, huge master closet. Loft/game room upstairs, office nook, oversized fully fenced backyard. Granite is being installed in the kitchen, fresh modern paint throughout the home. Home backs up to a greenbelt. Professional photos coming soon!
Investor Tools
$317,000
Estimated Property Value
$228,749Estimated Mortgage Balance
$88,251Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,060
$309,010
2025
$31,668
$292,874
$324,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,060
$309,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Va
$254,900
Yes
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,749
$91,251
28%
72%
$1,529/mo
