$227,000
NAL Estimated Property Value18723 Prairie Larkspur Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Dishwasher
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1269850040045
Lot Number18
Land UseResidential Single Family
Legal DescriptionLT 18 BLK 4 (IMPS ONLY) (LAND*1269850040018) REMINGTON RANCH SEC 9
Census Tract240707
Assessed Improvement Value$180,428
Assessment Year2025
About this property
Tell your agent you want to Come see this UPDATED 5-BEDROOM, 2,585-square-foot home. Plenty of room for a big family. There is a cool loft area which can be used as a game room or TV room. Look at the dimensions of the bedrooms!.... It sits on a nice-sized 6,728 square foot lot, with plenty of room for kids to play ball. .......FIVE BEDROOMS ! A NEW ADT Alarm system was installed today (3/2/2023). There is an alarm in the house. COMPARE LOT SIZE TO OTHER LOTS ON THE MARKET.
Investor Tools
$227,000
Estimated Property Value
$182,686Estimated Mortgage Balance
$44,314Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,368
$180,428
2025
N/A
$180,428
$180,428
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,368
$180,428
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Land-Home Financial Services
Conventional
$187,400
No
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,686
$43,314
19%
80%
$1,124/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,824/mo
+$402/mo
11.8%
