$280,462
NAL Estimated Property Value18735 Candle Park Drive, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Range, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,249 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1197260010012
Lot Number12
SubdivisionCandlelight Park Estates
Land UseResidential
Legal DescriptionLT 12 BLK 1 CANDLELIGHT PARK ESTATES
Census Tract553401
Assessed Land Value$43,968
Assessed Improvement Value$236,494
Assessment Year2025
About this property
Incredible investment opportunity in the gated community of Candlelight Park Estates. 3 Bedroom with a great study/french doors + formal dining, open layout, split floor plan & separate breakfast room. Primary bedroom: 2 closets, sep tub/shower, and 2 sinks. Nice extended covered patio. Sprinkler system. No MUD tax. Roof is estimated to have been replaced in 2016 or 2017. Appliances convey.
Investor Tools
$280,462
Estimated Property Value
$215,382Estimated Mortgage Balance
$65,080Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,683 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
$1,040/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$297
$280,462
2025
$43,968
$236,494
$280,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$297
$280,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$218,250
No
First
Aug 8, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,382
$65,080
23%
77%
$1,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$2,349/mo
+$111/mo
10.5%
