$176,000
NAL Estimated Property Value1874 El Cielo, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2002
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1515-0010-0190-00
Lot Number19
SubdivisionEl Valle West Subdivision Sec Ix
Land UseResidential
Legal DescriptionEL VALLE WEST SUBDIVISION SEC IX LOT 19 BLK 1 (CAB 1 SLOT 2026-B CCMR)
Census Tract012513
Assessed Land Value$43,000
Assessed Improvement Value$120,056
Assessment Year2025
About this property
VERY WELL KEPT HOME. 3 BED, 2 BATHS. RECENTLY PAINTED AND NEW FLOORS IN ROOMS. TILE FLOORING, PRIVATE FENCE AND VERY SPACIOUS BACKYARD.
Investor Tools
$176,000
Estimated Property Value
$127,173Estimated Mortgage Balance
$48,827Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,510
$124,538
2025
$43,000
$120,056
$163,056
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,510
$124,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$135,990
Yes
First
Oct 26, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,173
$48,827
27%
72%
$816/mo
