$220,635
NAL Estimated Property Value18752 Golden Eagle WAY A, Elgin, TX, 78621
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size3,450 sqft
Building Information
Year Built2004
Stories2
Garage Spaces1
Land Information
APN06471102190000
Lot Number10A
SubdivisionEagles Landing Phs 1
Land UseResidential
Legal DescriptionLOT 10A BLK D EAGLES LANDING PHS 1
Census Tract045800
Assessed Land Value$75,000
Assessed Improvement Value$160,824
Assessment Year2025
About this property
Adorable, updated 2 bedroom, 2 bathroom townhome in desirable Elgin community. Wonderful, open layout. Recent exterior & interior paint throughout, laminate wood flooring & carpet. Cute & move-in ready! Perfect for owner-occupant or investor. Two spacious master bedrooms upstairs with good-sized closets & bathrooms. Covered front porch. 2 car detached garage. Great value - won't last!Restrictions: Yes
Investor Tools
$220,635
Estimated Property Value
$130,047Estimated Mortgage Balance
$90,588Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,324 /month
Positive
Cash Flow Estimate:
$441 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
$72/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$924
$220,635
2025
$75,000
$160,824
$235,824
No
Tax History
Year
Tax Paid
Assessed Value
2024
$924
$220,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$147,283
Yes
First
May 29, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,047
$90,588
41%
59%
$884/mo
