Last 24 Hours
$770,000
NAL Estimated Property Value18778 Fm 1431 12, Jonestown, TX, 78645
Off Market
Lease
1 Beds
1 Bath
4,608 Sq Ft
$0.18 / sqft
Built in 1997Highlights
Interior
Bedrooms 1
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Microwave, Oven, Electric Range, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size39,640 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01866001170000
Lot Number1
SubdivisionPanoramic Hills
Land UseResidential
Legal Description.910 AC OF TRT 1 PANORAMIC HILLS
Census Tract036400
Assessed Land Value$182,000
Assessed Improvement Value$861,490
Assessment Year2025
About this property
Triplex at the top of the hill. Panoramic view of hills and Sandy Creek arm of Lake Travis. Owner lives on site. Large living room & large bedroom. Water, cable, & garbage included in the rent. Shows like new. No pets & no smoking. Jones Brothers waterfront park is close by with playground, pavilion, and boat ramps. Lago Vista is just a few miles away and features community pool, golf, & general aviation airport.Comm. Features: Health Club Discount
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$936/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,379
$658,944
2025
$182,000
$861,490
$1,043,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,379
$658,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$399,000
No
First
Aug 23, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,978
$407,022
52%
47%
$2,393/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,393/mo
+$117/mo
3.9%
12.4%