$385,000
NAL Estimated Property Value188 County Road 4704, Kempner, TX, 76539
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesStainless Steel Appliance(s)
FlooringCarpet, Concrete, Tile
Exterior
Lot Size31,581 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN5664
Land UseResidential
Legal DescriptionLOT: 10 BLK: 2 ADDN: PEACEFUL OAKS II LOCCD:108
Census Tract950303
Assessed Land Value$43,500
Assessed Improvement Value$337,430
Assessment Year2025
Investor Tools
$385,000
Estimated Property Value
$173,631Estimated Mortgage Balance
$211,369Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,997
$380,930
2025
$43,500
$337,430
$380,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,997
$380,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Va
$200,000
Yes
First
Sep 30, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,631
$207,299
54%
45%
$1,200/mo
