$148,000
NAL Estimated Property Value188 San Luis Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1984
Stories1
Roof Type114
Garage Spaces1
Land Information
APN76-7910-0070-0200-00
Lot Number20
SubdivisionMinnesota Estates Subd Unit 1a
Land UseResidential
Legal DescriptionABST2 - MINNESOTA ESTATES UNIT 1-A MENDED LOT 20 BLK 7
Census Tract012607
Assessed Land Value$51,000
Assessed Improvement Value$54,571
Assessment Year2025
About this property
nice starter home all tile floors fenced, vacant, easy to show.It can also be an investors special.
Investor Tools
$148,000
Estimated Property Value
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,188
$105,571
2025
$51,000
$54,571
$105,571
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,188
$105,571
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
9.4%
