Last 24 Hours
$276,000
NAL Estimated Property Value1880 Roselea DR, Buchanan Dam, TX, 78609
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,001 sqft
Land Information
APN20610
Lot Number484
SubdivisionIndian Hills
Land UseResidential
Legal DescriptionINDIAN HILLS LT 484
Census Tract970600
Assessed Land Value$22,800
Assessment Year2025
About this property
Additional Tax ID are 20610,20626,20636. Some trees, close to Lake Buchanan access parks. EZ access to Kingsland, Buchanan Dam, Burnet and Marble Falls. Ready for development by an investor. Bring your Manufactured, Mobile Home or build your dream home. This lot has a well, septic and community water. Four lots side by side approx. 198 x 198. 0.91 of a acre. About 1 Mile from Block Rock park and lake Buchanan. Other lakes in the area are Inks and lake LBJ. Come and check these out. Very nice homes in this area. Legal description and plat available. Flood Zone - unknown
Investor Tools
$276,000
Estimated Property Value
$0Estimated Mortgage Balance
$276,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$261
$22,800
2025
$22,800
N/A
$22,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$261
$22,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$276,000
100%
0%
$0/mo
12.4%