$138,509
NAL Estimated Property Value18800 Egret Bay Blvd Apt 1105, Webster, TX, 77058
Recently Sold
7/25/26
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Freestanding Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
Exterior
Exterior FeaturesBalcony/Terrace
Building Information
Year Built1983
Land Information
APN1155910120006
SubdivisionTranquility Lake Condo
Land UseResidential
Legal DescriptionUNIT 1105 BLDG L .67863 INT COMMON LAND & ELE TRANQUILITY LAKE CONDO
Census Tract341201
Assessed Land Value$26,317
Assessed Improvement Value$112,192
Assessment Year2025
About this property
LOCATED IN A GATED WATERFRONT COMMUNITY THIS GROUND FLOOR 2 BEDROOM-2 BATH CONDO HAS BEEN COMPLETELY RENOVATED IN 2024 WITH NEW KITCHEN CABINETS AND GRANITE COUNTERS. LUXURY VINYL FLOORING AND PAINT. CONDO INCLUDES REFRIGERATOR-STACKABLE WASHER AND DRYER. UNIT AMENITIES INCLUDE CLUBHOUSE AND FITNESS CENTER AND A POOL AND LOUNGE AREA TO COOL OFF AND ENJOY HOT SUMMERS OR WALKS ALONG THE CREEKSIDE.
Investor Tools
$138,509
Estimated Property Value
$0Estimated Mortgage Balance
$138,509Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$831 /month
Positive
Cash Flow Estimate:
$277 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,060
$138,509
2025
$26,317
$112,192
$138,509
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,060
$138,509
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,509
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
N/A
+$1,470/mo
12.7%
