$138,102
NAL Estimated Property Value18800 Egret Bay Boulevard 1001, Webster, TX, 77058
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1983
Land Information
APN1155910110001
SubdivisionTranquility Lake Condo
Land UseResidential
Legal DescriptionUNIT 1001 BLDG K .66624 INT COMMON LAND & ELE TRANQUILITY LAKE CONDO
Census Tract341201
Assessed Land Value$26,239
Assessed Improvement Value$111,863
Assessment Year2025
About this property
Stunning 1 bedroom 1.5 bath unit located in the very desirable gated community of Tranquility Lakes. The complex provides excellent access to Clear Lake, NASA. and the Kemah Boardwalk.. The unit features a large living room with fireplace, breakfast area, kitchen and 1/2 bath on the 1st floor. Updates include fresh paint, tile floors, new dishwasher and range, along with new counter tops in the kitchen. 2nd floor features large bedroom/loft with fireplace, study area and full bath. Call for details, today!
Investor Tools
$138,102
Estimated Property Value
$121,610Estimated Mortgage Balance
$16,492Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$839 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
$376/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,294
$138,102
2025
$26,239
$111,863
$138,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,294
$138,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$128,250
No
First
Jul 27, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,610
$16,492
11%
88%
$769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$1,145/mo
+$85/mo
10.7%
