$269,775
NAL Estimated Property Value18806 Nicklaus Dr, Point Venture, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Free-Standing Electric Range, Free-Standing Refrigerator, Stainless Steel Appliance(s), Washer/Dryer Stacked
FlooringLaminate, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size954 sqft
Building Information
Year Built2020
Stories2
Land Information
APN01478301410000
Lot Number216
SubdivisionTownhouse Of Lot 3 Point Venture Sec 2-B
Land UseResidential
Legal DescriptionLOT 216 TOWNHOUSE OF LT 3 POINT VENTURE SEC 2-B
Census Tract037600
Assessed Land Value$61,944
Assessed Improvement Value$207,831
Assessment Year2025
About this property
Short Term Rental townhouse in Point Venture sold with all contents and some upgrades.
Investor Tools
$269,775
Estimated Property Value
$0Estimated Mortgage Balance
$269,775Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,923
$269,775
2025
$61,944
$207,831
$269,775
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,923
$269,775
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$269,775
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$185/mo
+$1,505/mo
7.5%
