$261,000
NAL Estimated Property Value18808 Nicklaus Dr, Point Venture, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Range, Dishwasher, Disposal, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesPrivate Entrance
Lot Size910 sqft
Building Information
Year Built2020
Stories2
Land Information
APN01478301420000
Lot Number217
SubdivisionTownhouse Of Lot 3 Point Venture Sec 2-B
Land UseResidential
Legal DescriptionLOT 217 TOWNHOUSE OF LT 3 POINT VENTURE SEC 2-B
Census Tract037600
Assessed Land Value$61,705
Assessed Improvement Value$170,294
Assessment Year2025
About this property
Beautiful and recently-built 2 bed, 2 living, and 2.5 bath townhome backing to the green golf course is available now for immediate move-in located in the sought after Lake Travis community of Point Venture.
Investor Tools
$261,000
Estimated Property Value
$147,661Estimated Mortgage Balance
$113,635Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,892
$231,999
2025
$61,705
$170,294
$231,999
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,892
$231,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$165,200
No
First
Oct 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,661
$88,339
37%
57%
$991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$991/mo
+$1,179/mo
10.0%
