$2,300
18814 Deer Key Cir, Houston, TX, 77084
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Convection Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringEngineered Wood, Laminate, Tile
Exterior
Exterior FeaturesTrash Pick Up
Lot Size7,906 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1220920010033
Lot Number33
SubdivisionPark Harbor Estates
Land UseResidential
Legal DescriptionLT 33 BLK 1 PARK HARBOR ESTATES SEC 3
Census Tract541802
Assessed Land Value$60,078
Assessed Improvement Value$223,192
Assessment Year2025
About this property
Beautifully well kept home in Park Harbor Estates. Home can be rented Furnished for $2500 per month. This single story home is located in a quiet cul-de-sac and has no neighbors behind the home for additional privacy. The home features high ceilings and an open floor plan great for families or entertaining. Located close to IH-10 and Texas Children's Hospital. No carpet throughout entire home. Both bathrooms and kitchen have been remodeled. Call or come see for more details.
Investor Tools
$116,451Estimated Mortgage Balance
$170,549Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,757
$283,270
2025
$60,078
$223,192
$283,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,757
$283,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$129,000
No
First
Aug 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,451
$173,549
59%
41%
$774/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$774/mo
+$1,266/mo
8.5%
