$243,000
NAL Estimated Property Value18821 Luminescent Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size1,407 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1402340050008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 5 AMBIENT LIVING AT KUYKENDAHL
Census Tract553801
Assessed Land Value$36,423
Assessed Improvement Value$198,773
Assessment Year2025
About this property
Explore the Townhomes of Ambient Living at Kuykendahl! These new 2-story homes offer 2-3 bedrooms, 2.5 bathrooms, and private fenced backyards in a gated community. Open-concept layouts provide versatile living spaces with granite countertops, stainless steel appliances, and tankless water heaters. Located just north of Spring/Klein, this community is minutes from The Woodlands, major highways, dining, and entertainment. Move-in ready and perfect for modern living!
Investor Tools
$243,000
Estimated Property Value
$245,086Estimated Mortgage Balance
$243,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,284
$235,196
2025
$36,423
$198,773
$235,196
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,284
$235,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$249,100
Yes
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,086
N/A
0%
101%
$1,494/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,319/mo
$-319/mo
9.9%
