$244,754
NAL Estimated Property Value18826 Sandia Pines Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size6,599 sqft
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN1126520000018
Lot Number18
SubdivisionAtascocita South
Land UseResidential
Legal DescriptionLT 18 BLK 7 ATASCOCITA SOUTH SEC 1
Census Tract250405
Assessed Land Value$66,000
Assessed Improvement Value$178,754
Assessment Year2025
About this property
4 bedroom 2 bath home with open concept and high ceilings throughout. Spacious primary bedroom w/ dual vanities, separate shower and large walk-in closet. Endless opportunities here with some updating already completed. Lots of windows and storage space. Low maintenance backyard, this is a must see!
Investor Tools
$244,754
Estimated Property Value
$181,459Estimated Mortgage Balance
$63,295Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,469 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,055
$244,754
2025
$66,000
$178,754
$244,754
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,055
$244,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zone Holdings Properties Llc
Purchase Money Mortgage
$187,920
No
First
Jun 14, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,459
$63,295
25%
74%
$1,127/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,577/mo
+$713/mo
11.2%
