Last 24 Hours
$345,000
NAL Estimated Property Value18831 Majestic Vista Ln, Richmond, TX, 77407
Off Market
Lease
4 Beds
3 Bath
2,399 Sq Ft
$0.98 / sqft
Built in 2014Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,290 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN3536-02-003-0040-907
Lot Number4
SubdivisionGrand Vista Sec 2
Land UseResidential
Legal DescriptionGRAND VISTA SEC 2, BLOCK 3, LOT 4
Census Tract672904
Assessed Land Value$50,844
Assessed Improvement Value$291,256
Assessment Year2025
About this property
Create wonderful memories in this gorgeous property located in Grand Vista community of Richmond, TX. This beautifully well maintained 4-bedroom, 2.5 bath home has a covered patio and spacious backyard. landlord requires 3 times of rent as income. room sizes are approximate, please re-verify. currently occupied me. Tenant is moving and home will be ready for move-in on 1st of July 2023. kindly send showing requests at least one hour prior to showing.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,599
$342,100
2025
$50,844
$291,256
$342,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,599
$342,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$236,000
No
First
Apr 17, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,041
$134,959
38%
62%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,415/mo
+$1,635/mo
10.6%
12.4%