$373,414
NAL Estimated Property Value18839 Lantern Cove Ln, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size5,262 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1282910010013
Lot Number13
SubdivisionMemorial Springs
Land UseResidential
Legal DescriptionLT 13 BLK 1 MEMORIAL SPRINGS SEC 12
Census Tract554805
Assessed Land Value$48,577
Assessed Improvement Value$324,837
Assessment Year2025
Investor Tools
$373,414
Estimated Property Value
$258,046Estimated Mortgage Balance
$115,368Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,240 /month
Positive
Cash Flow Estimate:
$747 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,239
$373,414
2025
$48,577
$324,837
$373,414
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,239
$373,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$284,747
Yes
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,046
$115,368
30%
69%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,158/mo
+$312/mo
7.9%
