$294,000
NAL Estimated Property Value18896 Rolling Hills Dr, Porter, TX, 77365
$318,164 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size14,400 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8395-02-04000
Lot Number40
SubdivisionRolling Hill Oaks 02
Land UseResidential
Legal DescriptionS839502 - ROLLING HILL OAKS 02, LOT 40
Census Tract692603
Assessed Land Value$2,309
Assessed Improvement Value$245,925
Assessment Year2025
About this property
Single Family Home featuring 3 bedrooms 2 baths, fireplace, dining room with covered patio nice backyard
Investor Tools
$294,000
Estimated Property Value
$209,918Estimated Mortgage Balance
$84,082Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$318,164
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,596
$248,234
2025
$2,309
$245,925
$248,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,596
$248,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Giyef Llc
Purchase Money Mortgage
$215,000
No
First
Jan 24, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,918
$63,082
23%
71%
$1,290/mo
