$306,200
NAL Estimated Property Value189 Keystone Loop, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Oven, Free-Standing Range, Refrigerator, Washer, Water Heater, Water Softener Owned
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR94433
Lot Number8
SubdivisionSteeplechase Subd Phase Iii Sec 2-A
Land UseResidential
Legal DescriptionSTEEPLECHASE PHASE III SEC 2-A, BLOCK F, LOT 8 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010924
Assessed Land Value$79,300
Assessed Improvement Value$226,900
Assessment Year2025
About this property
Exceptional 4/2/2 1-story located on a large corner lot. Home features chef’s kitchen w/brkfst bar, brkfst nook, 5 gas burner stove, family rm w/gas log fireplc, mstr retreat w/sitting area, mstr bath w/double vanity,garden tub & sep shower, 3 addt'l large bedrms and secondary large bath. Lots of natural lighting, open floor plan with high ceilings. Refrigerator washer/dryer stay & water softener. Pool size backyard with covered patio. Recent upgrades include new carpet and paint.
Investor Tools
$306,200
Estimated Property Value
$141,207Estimated Mortgage Balance
$165,360Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,837 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,245
$306,200
2025
$79,300
$226,900
$306,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,245
$306,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$175,462
Yes
First
Dec 19, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,207
$164,993
53%
46%
$1,052/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,052/mo
+$1,578/mo
10.3%
