$595,000
NAL Estimated Property Value18901 Fm 1826, Driftwood, TX, 78619
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size10.66 acres
Building Information
Year Built1994
Land Information
APNR12588
SubdivisionFreelove Woody Survey
Land UseResidential
Legal DescriptionA0020 FREELOVE WOODY SURVEY, MH SERIAL # PH170984A, TITLE # 01068361, LABEL # TEX0529056, ACRES 10.66, TAX CODES:RSP,SHA,ACC
Census Tract010914
Assessed Land Value$550,340
Assessed Improvement Value$364,090
Assessment Year2025
About this property
Property is located in Driftwood TX and when the wind is blowing from the right direction you can smell the BBQ. Large oak tree at the entrance to the property, terraced pasture land and several mature oaks. Beautiful sunset and hill country views. The entire property consists of 68.66 acres. Seller has decided to sell +/- 61 acres (instead of the 12.66 acres) and retain home and 7 acres. The property includes approximately 1000 feet of Onion Creek. Call agent for appointment to show.Restrictions: Yes
Investor Tools
$595,000
Estimated Property Value
$199,350Estimated Mortgage Balance
$397,361Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$27,450 /month
Positive
Cash Flow Estimate:
$9,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,782
$124,312
2025
$550,340
$364,090
$914,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,782
$124,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Building Or Construction Loan
$318,000
No
First
Aug 11, 2010
Aug 2011
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,350
$364,650
64%
34%
$1,907/mo
