$411,000
NAL Estimated Property Value1891 N Neptune Ave, Odessa, TX, 79763
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave
FlooringTile
Exterior
Lot Size1.55 acres
Building Information
Year Built2000
Garage Spaces3
Land Information
APN20500.01323.00000
Lot Number3
SubdivisionNineteen Thirty Six Sub
Land UseResidential
Legal DescriptionNINETEEN THIRTY SIX SUB BLOCK 9 LOT 3 LESS S 66.6 X 505.5
Census Tract002803
Assessed Land Value$46,693
Assessed Improvement Value$295,846
Assessment Year2025
About this property
Land land land. Come bring your family to enjoy this beautiful home that has potential for income! 2 RV hook up & a studio in the back. This property has 3 bedrooms, 2 bathrooms, a study, and two living areas. With 1.5 acres for you to come and make your visions come to life! Call me for a tour today.
Investor Tools
$411,000
Estimated Property Value
$377,336Estimated Mortgage Balance
$34,235Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,284
$342,539
2025
$46,693
$295,846
$342,539
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,284
$342,539
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$382,936
Yes
First
Jun 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,336
$38,664
9%
92%
$2,296/mo
