$251,000
NAL Estimated Property Value18910 Ayston Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,171 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1261470060005
Lot Number5
SubdivisionAshford Place
Land UseResidential
Legal DescriptionLT 5 BLK 6 ASHFORD PLACE SEC 1
Census Tract554805
Assessed Land Value$40,856
Assessed Improvement Value$191,370
Assessment Year2025
About this property
Welcome Home! Some of the recent updates include painted kitchen cabinets, replaced range and dishwasher, HVAC and water heater! The Family Room boasts a beautiful fireplace, tile floors and windows for natural light! Carpet was recenlty replaced in all bedrooms! Master Suite features corner windows, 2 closets, double sinks, and a separate tub/shower! Fresh, neutral paint throughout! Outside you'll love the fresh, clean landscaping in the front and the spacious patio in the back! Zoned to the highly acclaimed Klein ISD! Don't miss this beautiful home!
Investor Tools
$251,000
Estimated Property Value
$212,803Estimated Mortgage Balance
$38,197Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,131
$232,226
2025
$40,856
$191,370
$232,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,131
$232,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$231,725
Yes
First
Jan 13, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,803
$40,197
15%
85%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,815/mo
+$95/mo
9.1%
