$259,000
NAL Estimated Property Value18915 Jodywood Drive, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size6,708 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1126530000015
Lot Number15
SubdivisionAtascocita South
Land UseResidential
Legal DescriptionLT 15 BLK 8 ATASCOCITA SOUTH SEC 1
Census Tract250405
Assessed Land Value$66,110
Assessed Improvement Value$178,890
Assessment Year2025
About this property
What a great find, and close to most everything!! This darling, well maintained home is sure to impress with an easy flow and open concept down, with a much needed and desired upstairs Gameroom! All bedrooms are down, with the Primary suite offering an additional sitting/office area that is very versatile. Updates include roof replaced 2021, HVAC and water heater replaced 2019, electrical panel replaced 2015. Within walking distance to the elementary and middle schools, this home is a must see and won't last long! Never flooded
Investor Tools
$259,000
Estimated Property Value
$235,047Estimated Mortgage Balance
$23,953Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$376/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,843
$245,000
2025
$66,110
$178,890
$245,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,843
$245,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$255,000
No
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,047
$23,953
9%
91%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,905/mo
+$385/mo
10.6%
