$537,949
NAL Estimated Property Value18915 Winterpark Forest Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,501 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1357980020030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 2 HAYDEN LAKES SEC 1
Census Tract555503
Assessed Land Value$77,220
Assessed Improvement Value$460,729
Assessment Year2025
About this property
Welcome home to this beautiful Perry Homes built one story home. Features include library with French doors and formal dining room, both with hardwood floors, frame entry with 13-foot coffered ceiling. Open family room with a wall of windows, cast stone fireplace and ceramic tile floor. Game room with French doors just off the morning area. Island kitchen features granite countertops, 42-inch raised panel cabinets, walk-in pantry and Butler's pantry. Spacious master bedroom with 12-foot ceiling. Covered backyard patio.
Investor Tools
$537,949
Estimated Property Value
$373,976Estimated Mortgage Balance
$163,973Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,228 /month
Positive
Cash Flow Estimate:
$1,076 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$894/month
$935/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,042
$537,949
2025
$77,220
$460,729
$537,949
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,042
$537,949
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Trust Co Na
Unknown
$399,200
No
First
Dec 13, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,976
$163,973
30%
70%
$2,394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$3,329/mo
$-539/mo
6.2%
