$2,672,000
NAL Estimated Property Value18916 Flying J Blvd Fl Ying, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Exterior FeaturesDock
Lot Size1.86 acres
Building Information
Year Built2020
Stories3
Roof Type112
Garage Spaces6
Land Information
APN01568002120000
Lot Number69
SubdivisionReserve At Lake Travis The
Land UseResidential
Legal DescriptionLOT 69 BLK A RESERVE AT LAKE TRAVIS THE
Census Tract035200
Assessed Land Value$1,021,488
Assessed Improvement Value$1,509,280
Assessment Year2025
About this property
One of only a handful of waterfront homesites remaining. Two acre gently sloping waterfront lot. SE facing in the gated community of The Reserve at Lake Travis. On a deep water cove with a channel view out to Lake Travis main body. Easy access to our amenities including Lazy River and swim center, tennis courts, The Cypress Lodge, Marina and more. Gated entrance, walking trails and stunning views over Lake Travis.Restrictions: Yes
Investor Tools
$2,672,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,672,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,032 /month
Positive
Cash Flow Estimate:
$5,344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,312/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,379
$2,530,768
2025
$1,021,488
$1,509,280
$2,530,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$38,379
$2,530,768
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,728,000
100%
0%
$0/mo
