$326,000
NAL Estimated Property Value18919 Majestic Vista Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,842 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN3536-02-001-0040-907
Lot Number4
SubdivisionGrand Vista Sec 2
Land UseResidential
Legal DescriptionGRAND VISTA SEC 2, BLOCK 1, LOT 4
Census Tract672904
Assessed Land Value$48,422
Assessed Improvement Value$265,653
Assessment Year2025
About this property
Highly upgraded home in perfect condition. Home features beautiful wood floors, and wood shutters. It has both formals with stainless steel appliance - Refrigerator. Private backyard. Lush landscaping. This home has a cozy feel due to all the upgrades. Please call to view.
Investor Tools
$326,000
Estimated Property Value
$100,868Estimated Mortgage Balance
$225,132Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,165
$312,905
2025
$48,422
$265,653
$314,075
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,165
$312,905
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spirit Of Texas Bank Ssb
Arm (Adjustable Rate Mortgage)
$127,467
No
First
Mar 26, 2015
Mar 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,868
$226,132
69%
31%
$704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$704/mo
+$1,656/mo
8.7%
