$327,000
NAL Estimated Property Value18926 Deer Trace Dr, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,915 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1317240020025
Lot Number25
SubdivisionDeer Run Estates
Land UseResidential
Legal DescriptionLT 25 BLK 2 DEER RUN ESTATES SEC 1
Census Tract251903
Assessed Land Value$26,930
Assessed Improvement Value$270,290
Assessment Year2025
About this property
Estate Sale!! Listed for 10k UNDER APPRAISAL VALUE!! Clean 1.5 story with 3 car garage, 3 full baths, 3 bedrooms downstairs and big game room upstairs with full bath and 4th bedroom up. Come see the granite counters, island kitchen, 42 inch cabinets, gas range, wood floors, and how the kitchen flows into the living area. Great property for the price.
Investor Tools
$327,000
Estimated Property Value
$282,851Estimated Mortgage Balance
$44,149Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,551
$297,220
2025
$26,930
$270,290
$297,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,551
$297,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$284,083
Yes
First
Feb 19, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,851
$46,149
14%
86%
$1,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,254/mo
$-28/mo
8.2%
