$308,000
NAL Estimated Property Value19 Bay Harbor Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Dryer, Refrigerator, Washer
Exterior
Lot Size9,152 sqft
Building Information
Year Built1962
Stories1
Garage Spaces3
Land Information
APN0951800000019
SubdivisionOyster Bay U/R
Land UseResidential
Legal DescriptionTR 19 OYSTER BAY U/R
Census Tract341700
Assessed Land Value$54,900
Assessed Improvement Value$232,642
Assessment Year2025
About this property
Rent a relaxing home with a view of Galveston Bay from the backyard. This sprawling 3-bedroom one story is nestled on a quaint street of very few homes. A tankless water heater means you will never run out of hot water. Both Bathrooms have large walk-in showers. Detached garage and port-cochere provide for plenty of covered parking. Washer dryer and refrigerator stay. Bring your good credit and apply today for this cottage by the bay.
Investor Tools
$308,000
Estimated Property Value
$207,153Estimated Mortgage Balance
$100,847Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,196
$287,542
2025
$54,900
$232,642
$287,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,196
$287,542
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Conventional
$217,000
No
First
Nov 6, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,153
$100,847
32%
67%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,302/mo
+$420/mo
6.7%
